Non-Traded REIT Comparison: Dividends, Leverage & Fees

Welcome! This is the place to share information on Non-Traded REITs

Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby REIT Wrecks » Wed Feb 24, 2010 3:39 pm

The lack of publicly available analysis on non-traded REIT programs makes it difficult to compare and assess the various offerings. To alleviate this difficulty, I have compiled data on 44 non-traded REITs in the table below, using information reported in the latest 10Q/10K filings with the SEC. The data include metrics that should be important to any serious investor, including current leverage ratios, book value, dividend coverage and fees. [NOTE: I HAVE UPDATED THE CHART AS OF Q1 2010, SEE BELOW]

A note on dividend coverage: I have used GAAP operating cash flow to calculate the ratio. Many non-traded REITs also report what is known as Funds From Operations ("FFO"), but FFO is a non-GAAP concept developed by an industry trade group, and it can be calculated in numerous different ways. This lack of uniformity can generate inaccurate comparisons, and many Non-Traded REITs have used FFO to distort their true results. Because of this, and the fact that dividends are declared and payable in cash, I have used GAAP cash flow from operations to calculate coverage. As illustrated below, many (but not all) non-traded REITs are paying dividends significantly in excess of cash flow from operations (see REISA Addresses Non-Traded REIT Ponzi Scheme Allegations, including the attachment). If you are a fiduciary being placated with commission waivers, consider also the quality and source of your dividends:

Q3comparison-2.27.10-update.gif
Non-Traded REIT Comparison v2
Q3comparison-2.27.10-update.gif (98.04 KiB) Viewed 3918 times

Note that the book value per share is different for each REIT. This is hardly surprising, and it exposes the uniform $10.00 share valuations to some much needed sunlight. I have also included a whimsical but objective rating of each REIT, on a scale of one to five, based on comparisons solely within the peer group. One REIT Wrecks phoenix means extreme caveat emptor, while three to four mean a little less caveat emptor. None of the non-traded REITs on this list deserve five phoenixes, but I await the day when that becomes possible to consider.

In the latest illustration of how careful financial advisors and investors need to be in this market, Hines REIT abruptly closed its public offering late in Q4 and simultaneously slammed the door shut on its share repurchase program. It now looks as though Hines will be cutting its dividend due to weakness in the office market, yet the Board of Directors won't consider any new shareholder liquidity options for at least another 6-10 years (for more on this, see: Hines REIT Ends Share Repurchases - Is the Dividend Next?). This means investors could be stuck with an illiquid security and limited cash flow for a very long time. Among others discussed on this forum, Lightstone Value Plus REIT is headed down the same path.

In general, new non-traded REIT offerings will not have these "legacy" portfolio issues. These offerings will also be better positioned to take advantage of more attractive prices, which translates into stronger cash flow for investors. Two offerings in this position include GC Net Lease REIT and TNP Strategic Retail Trust. I have given each three phoenixes, since GC Net Lease expects to cover dividends entirely from GAAP operating cash flow by Q1 2010, after only two quarters of operations, while TNP intends to obtain annual independent third party valuations of its portfolio within 18 months of closing. These small improvements in transparency help these two stand out among the current crop of mediocrity.

Please also note that there are a number of non-traded REIT programs that have eliminated or severely limited their share repurchase programs. Among these are a number of programs that are still offering their shares to the public. As of Q1 2010, this group included Behringer Harvard Multi-family REIT I, Grubb & Ellis Apartment REIT, Wells REIT II, and Wells Timberland REIT. Based on their Q3 earnings, the two apartment REITs are in heaps of trouble, while Wells Timberland REIT is playing a game of beat the clock with its lenders using money from new shareholders. Avoid these like the plague.

Last but not least, all financial information is derived from the latest earnings reports filed with the SEC. The financials in these reports are generally unaudited, and while I have every reason to believe the financials are reliable, I have made no attempt to independently verify any of the information.

  
Share |
User avatar
REIT Wrecks
Site Admin
 
Posts: 93
Joined: Wed Jan 27, 2010 2:31 pm



Re: Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby VANTAGE » Thu Apr 22, 2010 9:42 am

WHAT A GREAT PIECE OF WORK. VERY INFORMATIVE. FOR THOSE OF US INTERESTED IN THIS SPACE THIS IS EXTREMLEY VALUABLE. THANKS.

  
Share |
VANTAGE
 
Posts: 1
Joined: Thu Apr 22, 2010 9:32 am



Re: Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby crabsofsteel » Tue Jun 08, 2010 7:43 am

It only gets better as the biggest borrower in the first multi-borrower CMBS since the market died in 2008, which is supposed to revive the market, is none other than IWEST. RW, any chance you could bring this table up to date?

  
Share |
crabsofsteel
 
Posts: 13
Joined: Sat Mar 06, 2010 6:56 am



Re: Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby REIT Wrecks » Tue Jun 08, 2010 4:44 pm

Crabs/Monica, here is an updated comparison. All data is current as of Q1 2010. That IWEST deal was off market, you may have read the earlier comments about JPM and that deal on the Inland Western thread.

Updated Non-Traded REIT Comparison (as of Q1 2010).jpg
Updated Non-Traded REIT Comparison (as of Q1 2010).jpg (648.36 KiB) Viewed 1718 times


I will update this chart at least every other quarter and post it here.

  
Share |
User avatar
REIT Wrecks
Site Admin
 
Posts: 93
Joined: Wed Jan 27, 2010 2:31 pm



Re: Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby monica » Fri Jun 11, 2010 1:00 pm

Is there an updated version of this chart available?

  
Share |
monica
 
Posts: 1
Joined: Fri Jun 11, 2010 12:53 pm



Re: Non-Traded REIT Comparison: Dividends, Leverage & Fees

Postby crabsofsteel » Tue Jun 15, 2010 7:45 am

Monica,

That was the updated version, with the most recent data available for Q1 2010. Are the ratings updated too? Industrial Income is losing $24/share and it's rated with 2-phoenixes? The Inland funds are also aso losing money and are rated as something better than dog poop? Maybe the rating is based more on how outrageous the commissions are, instead of the likelihood that shareholders will see any return of principal.

-crabs

  
Share |
crabsofsteel
 
Posts: 13
Joined: Sat Mar 06, 2010 6:56 am




Return to The Non-Traded REIT Forum

cron